Loading...
XSTOHOLM A
Market cap5.71bUSD
Dec 20, Last price  
392.00SEK
1D
-0.25%
1Q
-7.11%
Jan 2017
141.23%
Name

Holmen AB

Chart & Performance

D1W1MN
XSTO:HOLM A chart
P/E
16.68
P/S
2.70
EPS
23.51
Div Yield, %
4.20%
Shrs. gr., 5y
-0.91%
Rev. gr., 5y
7.26%
Revenues
22.80b
-4.83%
15,653,000,00016,319,000,00018,592,000,00019,159,000,00019,334,000,00018,071,000,00017,581,000,00018,656,000,00017,852,000,00016,231,000,00015,994,000,00016,014,000,00015,513,000,00016,133,000,00016,055,000,00016,959,000,00016,327,000,00019,479,000,00023,952,000,00022,795,000,000
Net income
3.70b
-37.06%
1,275,000,0001,256,000,0001,459,000,0001,505,000,000642,000,0001,006,000,000704,000,0003,955,000,0001,853,000,000711,000,000907,000,000559,000,0001,424,000,0001,668,000,0002,268,000,0008,731,000,0001,979,000,0003,004,000,0005,874,000,0003,697,000,000
CFO
5.81b
+5.85%
2,331,000,0002,471,000,0002,358,000,0002,476,000,0001,660,000,0002,873,000,0001,523,000,0002,101,000,0002,254,000,0002,011,000,0002,176,000,0002,526,000,0001,961,000,0002,509,000,0002,286,000,0002,884,000,0002,457,000,0003,229,000,0005,484,000,0005,805,000,000
Dividend
Apr 17, 20243 SEK/sh
Earnings
Jan 29, 2025

Profile

Holmen AB (publ) produces and sells paperboards, papers, wood products, and renewable energy in Sweden, Germany, the United Kingdom, France, Italy, rest of Europe, Asia, and internationally. The company's Forest segment offers logs, pulpwood, and biofuel to sawmills, pulp mills, and paperboard and paper mills; and manages forests, which cover approximately one million hectares. Its Paperboard segment provides paperboards for consumer packaging to brand owners, converters, and wholesalers. The company's Paper segment offers papers for books, magazines, printed advertising, and packaging to publishers, printing firms, and retailers. Its Wood Products segment provides construction and joinery timber, CLT and glulam products, and wood for pallets and packaging to construction, joinery, and packaging industries, as well as builders' merchants; and operates sawmills. The company's Renewable Energy segment operates 21 hydro power stations; and wind farms with a capacity of approximately 1.2 TWh of electricity. Holmen AB (publ) was founded in 1609 and is headquartered in Stockholm, Sweden.
URL
https://www.holmen.com/
IPO date
May 11, 1936
Employees
3,500
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
22,795,000
-4.83%
23,952,000
22.96%
19,479,000
19.31%
Cost of revenue
10,679,000
10,205,000
9,645,000
Unusual Expense (Income)
NOPBT
12,116,000
13,747,000
9,834,000
NOPBT Margin
53.15%
57.39%
50.49%
Operating Taxes
1,008,000
1,567,000
688,000
Tax Rate
8.32%
11.40%
7.00%
NOPAT
11,108,000
12,180,000
9,146,000
Net income
3,697,000
-37.06%
5,874,000
95.54%
3,004,000
51.79%
Dividends
(2,592,000)
(1,862,000)
(1,741,000)
Dividend yield
3.79%
2.78%
2.47%
Proceeds from repurchase of equity
(1,119,000)
(500,000)
BB yield
1.64%
0.75%
Debt
Debt current
1,112,000
89,000
271,000
Long-term debt
2,311,000
3,305,000
4,317,000
Deferred revenue
2,000
Other long-term liabilities
429,000
450,000
444,000
Net debt
530,000
(320,000)
(27,148,000)
Cash flow
Cash from operating activities
5,805,000
5,484,000
3,229,000
CAPEX
(1,659,000)
(1,391,000)
(1,713,000)
Cash from investing activities
(1,653,000)
(1,349,000)
(1,307,000)
Cash from financing activities
(4,888,000)
(2,713,000)
(1,764,000)
FCF
(19,882,000)
5,051,000
3,002,000
Balance
Cash
1,202,000
1,935,000
507,000
Long term investments
1,691,000
1,779,000
31,229,000
Excess cash
1,753,250
2,516,400
30,762,050
Stockholders' equity
56,642,000
56,669,000
46,711,000
Invested Capital
58,770,750
57,912,600
20,937,950
ROIC
19.04%
30.89%
47.78%
ROCE
16.29%
18.60%
15.53%
EV
Common stock shares outstanding
160,470
161,975
161,926
Price
425.70
2.85%
413.90
-4.78%
434.70
10.44%
Market cap
68,312,138
1.90%
67,041,463
-4.76%
70,389,095
10.44%
EV
68,842,138
66,721,463
43,241,095
EBITDA
13,476,000
15,092,000
11,095,000
EV/EBITDA
5.11
4.42
3.90
Interest
100,000
82,000
46,000
Interest/NOPBT
0.83%
0.60%
0.47%